| 1) |
Calculated based on the number of shares outstanding at the end of each year. For 2009 the number of shares outstanding was 24,296,574, for 2008 and 2007 it was 20,459,255, for 2006 it was 21,459,255 and får 2005 it was 23,129,155. |
| 2) |
Calculated after buy-back of 1,669,9006 shares during February - December, resulting in a weighted average number of shares of 22,461,755. |
| 3) |
Calculated after buy-back of 1,000,000 shares during August, resulting in a weighted average number of shares of 21,063,501. |
| 4) |
Calculated after exercised warrants corresponding to 3.834.319 shares durin April - December, resulting in a weighted average number of shares of 20,911,307. |
| 5) |
Calculated after full exercise of warrants, resulting in 25,459,255 shares outstanding. |