CONSOLIDATED INCOME STATEMENT

SEK M Note 2007 2006
Continuing operations      
Net turnover  2, 3, 6 15,405 14,056
Cost of goods sold  6 –13,021 –11,869
Gross profit    2,384 2,187
       
Other operating revenues  7 23 11
Selling expenses   –1,775 –1,629
Administrative expenses  10 –442 –446
Other operating expenses  8 –22 –14
Operating profit  3, 9, 11 168 109
       
Financial income    97 99
Financial expenses   –145 –107
Shares in profits of associated companies  17 22 17
Net financial items 12 –26 9
       
Profit before tax   142 118
       
Tax 13 –42 –30
Profit for the year from       
continuing operations   100 88
       
Profit from discontinued       
operation, net after tax 4 — 5
Net profit for the year    100 93
       
Attributable to:      
Parent Company’s shareholders   100 93
Earnings per share, SEK 14    
       
Group      
Basic and diluted earnings per share   4.75 4.15
Proposed dividend per share   8.00  
       
Continuing operations      
Basic and diluted earnings per share   4.75 3.90
Proposed dividend per share   8.00  
Performance analysis, Group        
    Operating profit   Profit before tax
SEK M 2007 2006 2007 2006
Profit excluding items affecting comparability  176 130 150 132
Items affecting comparability        
Gain from sale of property/shares —  –1 — 6
Structural costs etc. –18 –11 –18 –11
Changed pension plan in Norway 22 — 22 —
Disputes –12 –9 –12  –9
Accounting profit 168 109 142  118